nasi goreng jawa
Mini Restaurant/Food Court Category PDF Print E-mail

MINI RESTAURANT / FOOD COURT CATEGORY

 

  • INITIAL InvestMENT

  • Franchise fees Rp. 100.000.000, - for 5 years

    Initial investment Rp. 200.000.000,-

    Total Rp. 300.000.000,-

     

  • Revenue

  • Gross sales per day Rp. 3.000.000, -

    Total gross sales per month Rp. 90.000.000 -

    Total gross sales Rp. 90.000.000,-

     

  • Expenses

  • Operation & production cost per month Rp. 45.000.000,-

    Employee salary per month Rp. 12,200,000, -

    Depresiasi franchisee fee per month Rp. 1.666.666,-

    Depresiasi initial investment per month Rp. 3.333.333-

    Total monthly expenses Rp. 61.999.999,-

     

     

    Total net sales Rp. 28.000.001,-

    Goverment tax 10% Rp. 2.800.000,-

    Net margin per month Rp. 25.200.001,-

     

     

    • This calculation is only an assumption and not a measure of success.
    • Benefits depend on the willingness franchisee to follow standard operating procedures provided by the franchiser.
    • For out of town outlets, pre opening costs by agreement.