nasi goreng jawa
Small and Medium Businesses Category PDF Print E-mail

SMALL and MEDIUM BUSINESS CATEGORY

 

  • INITIAL InvestMENT

  • Franchise fee Rp. 25.000.000,- for 5 years

    Initial investment Rp. 75.000.000,-

    Total Rp. 100.000.000,-

     

  • Revenue

  • Gross sales per day Rp. 1.000.000,-

    Total gross sales per month Rp. 30.000.000,-

    Total gross sales Rp. 30.000.000,-

     

  • Expenses

  • Operation & production cost per month Rp. 15,000.000,-

    Employee salary per month Rp. 3.500.000,-

    Depresiasi franchise fee per month Rp. 416.000,-

    Depresiasi initial investment per month Rp. 1.250.000,-

    Total monthly expenses Rp. 20.166.000,-

     

     

    Total net sales Rp. 9.834.000,-

    Goverment tax 10% Rp. 983.000,-

    Net margin per month Rp. 10.013.225,-

     

     

     

    INITIAL COSTS EstimaTES FOR THE pre opening :

    Pre agreement expenses Rp. 2.000.000,-

    Notary fee Rp 2.500.000,-

    Training costs Rp. 1.500.000,-

    Market survey Rp. 5.000.000,-

    Total Rp. 10.000.000,-

     

     

    • This calculation is only an assumption and not a measure of success.
    • Benefits depend on the willingness franchisee to follow standard operating procedures provided by the franchiser.
    • For out of town outlets, pre opening costs by agreement.